Preview

Financial Analysis of Sobeys Inc.

Better Essays
Open Document
Open Document
1595 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Financial Analysis of Sobeys Inc.
Financial Analysis of Sobeys Inc. This report is based on the consolidated financial statements of Sobeys Inc. for the years 2011 and 2012 with some reference and calculations from 2010 as well. The audit was performed by Grant Thorton chartered accountants. Office location is Suite 1100, 2000 Barrington Street, Halifax, NS. Calculations are based on GAPP numbers provided in these statements. IFRS standards have been adjusted at the end of the financial statements if reference is needed for those standards.
Short term Liquidity Sobeys Inc. current ratio drops from an acceptable 1.59 in 2011 to .963 in 2012. Being in the grocery industry this is not uncommon as inventories are higher because of the high inventory turnover rate which is higher than the accounts payable becoming due. With the exception of high inventories in this calculation the firm appears to be efficient in paying its obligations. The main contributor to the decrease in the ratio value is 2012 long term debt due within one year increase by approximately 200 mill. Note 13 states “ at end of year the $200 mill non revolving term credit was drawn down to due within one year”, this caused a substantial increase in current liabilities which in turn effects this ratio value. Working capital decreased in 2012 from 2011’s healthy positive value of $266.6 mill to a negative value of -$72.6 which is also a cause of long term debt due within one year increasing prominently. Again using the quick ratio it is lower than the desirable 1:1 value, however the company owns many assets and should not have a problem covering liabilities current or immediate future. Operating cash flow shows increases from 2010 to 2011 and increased again from 2011 to 2012 including the change in non-working capital. However, looking at the net cash flow trend from 2011 to 2012 with working capital changes removed, the value of 2012 is slightly lower than 2011. The changes in non-cash working capital have been adjusted at an

You May Also Find These Documents Helpful

  • Good Essays

    In accrual accounting the model to measure resources sacrificed to earn revenues (measure of resources provided by business operations) is called expenses. Net income is the result of the difference between revenues and expenses; we would get a net loss if expenses were greater than revenues. Using accrual accounting we are able to get a more accurate calculation of forthcoming operating cash flows and a more realistic depiction of the “periodic operating performance of the company.” Net operating cash flow is the measure that is used in cash based accounting. This method measures the difference between cash receipts and cash payments from transactions relating to providing goods/services to customers during a reporting period. Net operating cash flow becomes a variable of worry over the life of the company. During short periods of time operating cash flow proves to not be an accurate predictor of future operating cash flows. Of these two methods, net income, is considered by most to be the best indicator of “future operating cash flows than is current net operating cash flow.”…

    • 573 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    Working Capital Mgt

    • 1090 Words
    • 5 Pages

    Working capital of a company is one of the most important measures in any financial statement that is also easy to calculate. It is a reflection of the current financial condition of a company that enables investors to know about the health (financial) of a company. However, there are two terms called gross working capital and net working capital that are also used commonly. People remain confused between these two as they cannot differentiate between them. This article will threadbare these two concepts to remove any doubts from those who are interested in the health of a company.…

    • 1090 Words
    • 5 Pages
    Powerful Essays
  • Better Essays

    The 2010 Annual Report notes “delivery of superior cash flow” as a financial highlight, driven by operating cash flow management and a disciplined approach to employed capital. Net cash flows generated from operating activities was the largest contributor of cash at $48.4B. This reflects a $20.0B increase from 2009, which is driven by increased net income from higher crude oil and natural gas realizations in the upstream segment and increased margins in the downstream segment. Also, the noncash provision of $14.8B for depreciation and depletion increased by $2.8B from 2009, driven by higher capital investments in the upstream segment. Total operating cash flow of adjusted net income is 106%, which reflects a positive eight point increase over the past five years. This is a healthy sign because it shows that the major source of cash is derived from persistent events that can sufficiently fund operational activities and fixed…

    • 1204 Words
    • 5 Pages
    Better Essays
  • Good Essays

    This analysis ratio based on FAME report and annual report of Thortons (PLC) from 2007 to 2010.…

    • 930 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    The Butler Lumber Case

    • 960 Words
    • 4 Pages

    From Exhibit 1 in the Appendix, the current and quick ratios have been declining since 1988; furthermore, the quick ratio is less than 1, which indicates that the firm is deeply reliant on its inventory to meet the payments of its current liabilities. This is a problem since more inventory means more cash tied up in less liquid assets, which decreases the firm’s cash.…

    • 960 Words
    • 4 Pages
    Powerful Essays
  • Better Essays

    htsthsfgh hgdh bgfsh

    • 2698 Words
    • 11 Pages

    bdsbsfgn db bgdb The Cheesecake Factory has become a very well restaurant that has a variety of foods. The successfulness of the restaurant is wonderful. This is an insight to The Cheesecake Factory’s financial statements.…

    • 2698 Words
    • 11 Pages
    Better Essays
  • Good Essays

    Capital Budgeting Decison

    • 6061 Words
    • 25 Pages

    Basic Concepts  The statement of cash flows highlights the major activities that impact cash flows and hence, affect the overall cash balance.  Cash flows are important because they finance operations, pay bills, pay employees, pay dividends, repay loans and make investments.  The statement analyzes the changes in the non-cash balance sheet from the perspective of whether the changes provided or used cash. In other words, the analysis seeks to explain the change in the cash balance by looking at the changes in the other balance sheet account.  The term cash on the statement of cash flows refers broadly to both currency and cash equivalents such as certificates of deposit or money market instruments. Net income is not cash flow  Net income is revenues less expenses  Cash flows are the increases and decreases in the cash balance  Cash does not always flow in the same accounting period as revenue is earned and/or expenses are incurred. This is why accrual basis accounting uses accounts such as accounts receivable and accounts payable to account for the difference in timing between revenue or expanse and cash inflows or outflows. Organizing the statement of cash flows  The statement of cash flows is organized into three sections that report cash flows resulting from: o operating activities o investing activities o financing activities  The statement of cash flows also has a fourth section for analyzing cash. Cash Flows from Operating Activities: Direct vs. Indirect Methods  The section can be prepared using one of two methods: o Direct method o Indirect method.  The two methods will always report the same amount of net cash provided by operating activities.…

    • 6061 Words
    • 25 Pages
    Good Essays
  • Good Essays

    Working capital theory prescribes using the optimal amount of net working capital to maximize shareholder wealth. Evidence from multiple countries indicates a negative relationship between the cash conversion cycle or net working capital and firm profitability. However, severe economic conditions may force firms to change their inventory, accounts receivable, and/or accounts payable policies, causing the firms to use more/less net working capital. Also, it appears firms in general held more net working capital in order to face new economic challenges.…

    • 1098 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Moreover, analysing the Balance Sheet we see that liabilities are mainly made up by suppliers instead of long and short-term loans. This is a good thing because suppliers are much cheaper than loans to be paid back and therefore it is better for the Company’s financial performances. Furthermore, we can notice that current liabilities are much higher than long-term ones, which might be risky in case the…

    • 707 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    * Reasons for differences between the amount of net income and the related net cash flows from operating activities;…

    • 537 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Ratio

    • 2489 Words
    • 10 Pages

    Current Assets Current Liabilities 2011/2012 2010/2011 = 2,161,037,115/1,670,383,044 = 711,172,341/1,260,883,041 = 1: 0.7730 = 1:1.773 * Quick ratio = Current Assets-(Inventory + prepayments) Current Liabilities 2011/2012 2010/2011 = 9010642873/…

    • 2489 Words
    • 10 Pages
    Powerful Essays
  • Satisfactory Essays

    The above graph shows that current assets are Inventory, Dr, Cash & Bank and Loans& advances more than current liabilities which are short-term borrowing, trade paybles, other current liabilities, short-term provision. It shows that company is growing stage.…

    • 927 Words
    • 13 Pages
    Satisfactory Essays
  • Better Essays

    Accounting report

    • 2982 Words
    • 10 Pages

    The current ratio of Pumpkin Patch Limited (PPL) has decreased from 1.42:1 in 2010 to 1.28:1 in 2011. This is largely due to the increase of $18.7m of current liabilities. The main reason PPL current ratio decreased was because of the derivatives financial instrument, which increased by $18.4m. The derivatives financial instrument is a foreign exchange contract and PPL are locked in a deal with the bank because when they purchase their stock they pay in US dollars. Their contract is stated that for every $1 NZ they would get $0.63 cents US. This was not good because the NZ dollar became stronger and was therefore worth more. The NZ dollar was worth 0.87 cents US at the end of July 2011 and therefore they were losing money because they locked themselves into the deal. PPL also set up a provision for estimated costs for closing stores. This was because they were pulling out of their 20 stores in the United States in the next financial period. The provision was set up because of the costs that are going to be incurred. There was also an increase in inventory as it went up from $71.4m to $84.4m, this was because PPL had low amounts of inventory in August and September 2010 and they therefore increased the amount of inventory delivered to better match the demand for it. However the inventory turnover decreased from 1.81 times to 1.62 times. Inventory turnover measures the number of times inventory is sold in one accounting period. The inventory of PPL is high; however the inventory turnover means that…

    • 2982 Words
    • 10 Pages
    Better Essays
  • Powerful Essays

    Chapter 1 12 Notes

    • 8735 Words
    • 41 Pages

    Contents Case Writing 5 General 5 Role 5 Users/Objectives 5 Constraints 6 Issues / Alternatives / Recommendations 6 Conclusion 7 CHAPTER 1 –THE ACCOUNTING ENVIRONMENT 8 Introduction 8 Reasons for Accounting 8 The Accounting Environment 8 CHAPTER 2 – FINANCIAL STATEMENTS 9 Summary of Financial Statement Package 9 Balance Sheet 9 Income Statement 10 Statement of Comprehensive Income 11 Statement of Shareholders’ Equity / Retained Earnings 11 Statement of Cash Flows 11 Notes to the Financial Statements 11 Common Users of Financial Statements 11 CHAPTER 3 – THE ACCOUNTING CYCLE 11 Introduction 12 The Accounting Equation: Assets = Liabilities + Owners’ Equity 12 Adjusting Entries 15 Overall Accounting Cycle 16 Example of an Income Cycle of Journal Entries 16 CHAPTER 4 – INCOME MEASUREMENT AND THE OBJECTIVES OF FINANCIAL REPORTING 17 Revenue Recognition 17 Expense Recognition 18 Objectives of Financial Reporting 18 Constraints 19 CHAPTER 5 – CASH FLOW, PROFITABILITY AND THE CASH FLOW STATEMENT 19 Introduction and Cash Cycle 19 Different Cycles 19 Cash From Operations 20 Cash from Financing Activities 21 Cash from Investing Activities 21 CHAPTER 6 – CASH, RECEIVABLES AND THE TIME VALUE OF MONEY 21 Time Value of Money 21 Receivables 22 Returns 24 Long Term Receivables 24 Financial Statement Analysis Issues 25 CHAPTER 7 – INVENTORY 25 Inventory Defined 25 Perpetual vs Periodic Inventory Control Systems 26 Valuation Methods 26 Lower of Cost and Market Rule 27 Valuing Inventory Other Than at Cost (Non IFRS)…

    • 8735 Words
    • 41 Pages
    Powerful Essays
  • Satisfactory Essays

    Days Working Capital (DWC) improved by 1 day compared to last year without considering the acquisitions. With acquisitions however, it increased eight days. Operating cash flow was $ 420 million while free cash flow was $ 152 million. Thus the company is already cash positive and it will get even better at that because of its focus on reducing its DWC going forward. And an improvement in the cash position is definitely required as the company has only $ 1.7 billion of cash against $ 9.3 billion of total debt. The free cash flow target for the year is set at $ 500 million for full year…

    • 843 Words
    • 4 Pages
    Satisfactory Essays